¥80.90B Market Cap.
SMFG Market Cap. (MRY)
SMFG Shares Outstanding (MRY)
SMFG Assets (MRY)
Total Assets
¥281.27T
Total Liabilities
¥264.99T
Total Investments
¥176.46T
SMFG Income (MRY)
Revenue
¥3.95T
Net Income
¥873.35B
Operating Expense
¥5.13T
SMFG Cash Flow (MRY)
CF Operations
¥1.04T
CF Investing
-¥816.55B
CF Financing
¥166.18B
SMFG Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $0 | 0% | 0% | 0% | - |
2023 | $0.17 | 2.10% | -49.85% | 0.13% | 786.02 |
2022 | $0.34 | 5.40% | -4.24% | 0.47% | 215.02 |
2021 | $0.35 | 4.90% | 0.85% | 0.35% | 283.46 |
2020 | $0.35 | 7.30% | - | 1.21% | 82.89 |
SMFG Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total Assets | ¥281,271,637,000,000 (9.15%) | ¥257,687,038,000,000 (3.84%) | ¥248,160,847,000,000 (5.59%) | ¥235,024,987,000,000 (10.78%) |
Assets Current | - | - | - | - |
Assets Non-Current | - | - | - | - |
Goodwill & Intangible Assets | ¥1,025,548,000,000 (13.32%) | ¥905,028,000,000 (-8.85%) | ¥992,849,000,000 (21.12%) | ¥819,720,000,000 (-1.89%) |
Shareholders Equity | ¥14,679,688,000,000 (15.91%) | ¥12,664,991,000,000 (5.94%) | ¥11,954,756,000,000 (3.42%) | ¥11,559,235,000,000 (13.44%) |
Property Plant & Equipment Net | ¥1,347,093,000,000 (-26.48%) | ¥1,832,241,000,000 (3.93%) | ¥1,762,996,000,000 (0.48%) | ¥1,754,661,000,000 (-0.56%) |
Cash & Equivalents | ¥84,086,723,000,000 (2.36%) | ¥82,150,323,000,000 (5.78%) | ¥77,662,656,000,000 (2.67%) | ¥75,644,284,000,000 (19.37%) |
Accumulated Other Comprehensive Income | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Deferred Revenue | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Total Investments | ¥176,455,804,000,000 (11.87%) | ¥157,726,220,000,000 (1.67%) | ¥155,130,769,000,000 (6.05%) | ¥146,276,740,000,000 (8.06%) |
Investments Current | - | - | - | - |
Investments Non-Current | - | - | - | - |
Inventory | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Trade & Non-Trade Receivables | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Trade & Non-Trade Payables | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Accumulated Retained Earnings (Deficit) | ¥7,769,222,000,000 (7.91%) | ¥7,199,479,000,000 (11.89%) | ¥6,434,605,000,000 (5.86%) | ¥6,078,208,000,000 (8.35%) |
Tax Assets | ¥119,255,000,000 (-53.43%) | ¥256,077,000,000 (146.41%) | ¥103,922,000,000 (66.72%) | ¥62,334,000,000 (-76.38%) |
Tax Liabilities | ¥850,623,000,000 (137.88%) | ¥357,579,000,000 (15.05%) | ¥310,793,000,000 (-31.43%) | ¥453,253,000,000 (296.40%) |
Total Debt | ¥50,349,200,000,000 (11.53%) | ¥45,142,821,000,000 (-13.40%) | ¥52,126,250,000,000 (6.03%) | ¥49,161,861,000,000 (12.85%) |
Debt Current | - | - | - | - |
Debt Non-Current | - | - | - | - |
Total Liabilities | ¥264,992,539,000,000 (8.54%) | ¥244,150,073,000,000 (3.73%) | ¥235,379,155,000,000 (5.67%) | ¥222,748,837,000,000 (10.70%) |
Liabilities Current | - | - | - | - |
Liabilities Non-Current | - | - | - | - |
SMFG Income Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Revenues | ¥3,949,073,000,000 (4.18%) | ¥3,790,676,000,000 (20.82%) | ¥3,137,460,000,000 (-0.89%) | ¥3,165,585,000,000 (17.08%) |
Cost of Revenue | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Selling General & Administrative Expense | ¥2,229,701,000,000 (13.45%) | ¥1,965,417,000,000 (9.09%) | ¥1,801,621,000,000 (7.30%) | ¥1,679,115,000,000 (-1.02%) |
Research & Development Expense | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Operating Expenses | ¥5,131,355,000,000 (12.00%) | ¥4,581,645,000,000 (7.76%) | ¥4,251,779,000,000 (8.34%) | ¥3,924,595,000,000 (-5.24%) |
Interest Expense | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Income Tax Expense | ¥312,039,000,000 (-4.29%) | ¥326,027,000,000 (102.01%) | ¥161,389,000,000 (-35.80%) | ¥251,402,000,000 (385.63%) |
Net Loss Income from Discontinued Operations | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Consolidated Income | ¥895,750,000,000 (-4.28%) | ¥935,849,000,000 (81.69%) | ¥515,075,000,000 (-26.95%) | ¥705,076,000,000 (205.25%) |
Net Income to Non-Controlling Interests | ¥13,763,000,000 (21.69%) | ¥11,310,000,000 (5.40%) | ¥10,731,000,000 (-18.22%) | ¥13,122,000,000 (6.13%) |
Net Income | ¥873,346,000,000 (-4.22%) | ¥911,831,000,000 (82.52%) | ¥499,573,000,000 (-27.33%) | ¥687,483,000,000 (243.65%) |
Preferred Dividends Income Statement Impact | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Net Income Common Stock | ¥873,346,000,000 (-4.22%) | ¥911,831,000,000 (82.52%) | ¥499,573,000,000 (-27.33%) | ¥687,483,000,000 (243.65%) |
Weighted Average Shares | ¥1,374,691,194 (0.02%) | ¥1,374,362,102 (0.02%) | ¥1,374,040,061 (0.06%) | ¥1,373,171,556 (-1.87%) |
Weighted Average Shares Diluted | - | - | - | - |
Earning Before Interest & Taxes (EBIT) | ¥1,185,385,000,000 (-4.24%) | ¥1,237,858,000,000 (87.28%) | ¥660,962,000,000 (-29.60%) | ¥938,885,000,000 (272.84%) |
Gross Profit | ¥3,949,073,000,000 (4.18%) | ¥3,790,676,000,000 (20.82%) | ¥3,137,460,000,000 (-0.89%) | ¥3,165,585,000,000 (17.08%) |
Operating Income | -¥1,182,282,000,000 (-49.47%) | -¥790,969,000,000 (29.02%) | -¥1,114,319,000,000 (-46.81%) | -¥759,010,000,000 (47.21%) |
SMFG Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Net Cash Flow from Investing | -¥816,554,000,000 (-114.08%) | ¥5,799,264,000,000 (317.74%) | -¥2,663,391,000,000 (65.77%) | -¥7,780,862,000,000 (-159.99%) |
Net Cash Flow from Financing | ¥166,184,000,000 (136.16%) | -¥459,548,000,000 (23.13%) | -¥597,861,000,000 (12.65%) | -¥684,413,000,000 (39.52%) |
Net Cash Flow from Operations | ¥1,036,630,000,000 (119.78%) | -¥5,239,906,000,000 (-202.72%) | ¥5,101,193,000,000 (-72.16%) | ¥18,322,359,000,000 (106.26%) |
Net Cash Flow / Change in Cash & Cash Equivalents | ¥2,093,571,000,000 (109.30%) | ¥1,000,282,000,000 (-64.22%) | ¥2,795,256,000,000 (-72.98%) | ¥10,345,156,000,000 (130.56%) |
Net Cash Flow - Business Acquisitions and Disposals | -¥288,541,000,000 (-742.38%) | -¥34,253,000,000 (90.13%) | -¥346,955,000,000 (-469.82%) | -¥60,889,000,000 (-712.32%) |
Net Cash Flow - Investment Acquisitions and Disposals | -¥167,386,000,000 (-102.74%) | ¥6,111,890,000,000 (399.53%) | -¥2,040,512,000,000 (72.62%) | -¥7,453,198,000,000 (-167.18%) |
Capital Expenditure | -¥117,746,000,000 (-48.58%) | -¥79,249,000,000 (2.27%) | -¥81,087,000,000 (8.37%) | -¥88,495,000,000 (-36.50%) |
Issuance (Repayment) of Debt Securities | ¥149,977,000,000 (488.37%) | -¥38,617,000,000 (90.29%) | -¥397,883,000,000 (-8.33%) | -¥367,271,000,000 (-126.59%) |
Issuance (Purchase) of Equity Shares | -¥211,217,000,000 (-52.50%) | -¥138,507,000,000 (-56403.66%) | ¥246,000,000 (11.82%) | ¥220,000,000 (100.22%) |
Payment of Dividends & Other Cash Distributions | -¥348,010,000,000 (-15.39%) | -¥301,600,000,000 (-10.05%) | -¥274,058,000,000 (-2.60%) | -¥267,119,000,000 (-4.44%) |
Effect of Exchange Rate Changes on Cash | ¥1,707,311,000,000 (89.60%) | ¥900,472,000,000 (-5.74%) | ¥955,315,000,000 (95.73%) | ¥488,072,000,000 (279.52%) |
Share Based Compensation | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) | ¥0 (0%) |
Depreciation Amortization & Accretion | ¥338,521,000,000 (5.02%) | ¥322,337,000,000 (0.35%) | ¥321,205,000,000 (3.58%) | ¥310,100,000,000 (-2.20%) |
SMFG Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Gross Margin | 100.00% (0.00%) | 100.00% (0.00%) | 100.00% (0.00%) | 100.00% (0.00%) |
Profit Margin | 22.10% (-8.30%) | 24.10% (51.57%) | 15.90% (-26.73%) | 21.70% (193.24%) |
EBITDA Margin | 38.60% (-6.31%) | 41.20% (31.63%) | 31.30% (-20.76%) | 39.50% (88.10%) |
Return on Average Equity (ROAE) | 6.40% (-13.51%) | 7.40% (76.19%) | 4.20% (-33.33%) | 6.30% (231.58%) |
Return on Average Assets (ROAA) | 0.30% (-25.00%) | 0.40% (100.00%) | 0.20% (-33.33%) | 0.30% (200.00%) |
Return on Sales (ROS) | 30.00% (-8.26%) | 32.70% (54.98%) | 21.10% (-28.96%) | 29.70% (219.35%) |
Return on Invested Capital (ROIC) | 0.50% (-16.67%) | 0.60% (100.00%) | 0.30% (-40.00%) | 0.50% (400.00%) |
Dividend Yield | 0% (0%) | 2.10% (-61.11%) | 5.40% (10.20%) | 4.90% (-32.88%) |
Price to Earnings Ratio (P/E) | 13.56 (71.05%) | 7.93 (-24.40%) | 10.49 (33.27%) | 7.87 (-55.71%) |
Price to Sales Ratio (P/S) | 3.1 (61.56%) | 1.92 (14.70%) | 1.67 (-2.22%) | 1.71 (28.05%) |
Price to Book Ratio (P/B) | 0.83 (45.04%) | 0.57 (30.98%) | 0.44 (-6.40%) | 0.47 (32.11%) |
Debt to Equity Ratio (D/E) | 18.05 (-6.36%) | 19.28 (-2.09%) | 19.69 (2.17%) | 19.27 (-2.42%) |
Earnings Per Share (EPS) | 131.43 (-1.64%) | 133.62 (83.32%) | 72.89 (-27.36%) | 100.35 (244.88%) |
Sales Per Share (SPS) | 3.79 (-8.91%) | 4.17 (11.21%) | 3.75 (-11.53%) | 4.23 (18.24%) |
Free Cash Flow Per Share (FCFPS) | 133.69 (117.27%) | -774.05 (-205.93%) | 730.71 (-72.49%) | 2,655.73 (110.72%) |
Book Value Per Share (BVPS) | 2,135.71 (15.88%) | 1,843.04 (5.92%) | 1,740.09 (3.36%) | 1,683.58 (15.60%) |
Tangible Assets Book Value Per Share (TABVPS) | 40,772.22 (9.11%) | 37,367.45 (3.87%) | 35,976.83 (5.47%) | 34,111.58 (12.95%) |
Enterprise Value Over EBIT (EV/EBIT) | -23 (-64.29%) | -14 (61.11%) | -36 (-125.00%) | -16 (80.25%) |
Enterprise Value Over EBITDA (EV/EBITDA) | -17.95 (-59.58%) | -11.25 (53.86%) | -24.37 (-106.28%) | -11.81 (66.85%) |
Asset Turnover | 0.01 (0.00%) | 0.01 (15.38%) | 0.01 (-7.14%) | 0.01 (7.69%) |
Current Ratio | - | - | - | - |
Dividends | ¥0 (0%) | ¥0.17 (-49.85%) | ¥0.34 (-4.24%) | ¥0.35 (0.85%) |
Free Cash Flow (FCF) | ¥918,884,000,000 (117.27%) | -¥5,319,155,000,000 (-205.96%) | ¥5,020,106,000,000 (-72.47%) | ¥18,233,864,000,000 (106.77%) |
Enterprise Value (EV) | -¥180,636,539,841 (-36.31%) | -¥132,517,483,615 (32.52%) | -¥196,367,090,019 (-44.91%) | -¥135,512,680,768 (27.89%) |
Earnings Before Tax (EBT) | ¥1,185,385,000,000 (-4.24%) | ¥1,237,858,000,000 (87.28%) | ¥660,962,000,000 (-29.60%) | ¥938,885,000,000 (272.84%) |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | ¥1,523,906,000,000 (-2.33%) | ¥1,560,195,000,000 (58.85%) | ¥982,167,000,000 (-21.36%) | ¥1,248,985,000,000 (119.55%) |
Invested Capital | ¥246,508,566,000,000 (12.16%) | ¥219,774,508,000,000 (-0.84%) | ¥221,631,592,000,000 (6.70%) | ¥207,722,844,000,000 (8.46%) |
Working Capital | - | - | - | - |
Tangible Asset Value | ¥280,246,089,000,000 (9.14%) | ¥256,782,010,000,000 (3.89%) | ¥247,167,998,000,000 (5.53%) | ¥234,205,267,000,000 (10.83%) |
Market Capitalization | ¥80,900,576,767 (47.16%) | ¥54,974,484,080 (27.62%) | ¥43,076,155,912 (-13.46%) | ¥49,777,468,905 (48.52%) |
Average Equity | ¥13,672,339,500,000 (11.07%) | ¥12,309,873,500,000 (4.70%) | ¥11,756,995,500,000 (8.11%) | ¥10,874,670,500,000 (4.21%) |
Average Assets | ¥269,479,337,500,000 (6.55%) | ¥252,923,942,500,000 (4.69%) | ¥241,592,917,000,000 (8.05%) | ¥223,591,725,000,000 (9.69%) |
Invested Capital Average | ¥233,141,537,000,000 (5.64%) | ¥220,703,050,000,000 (2.81%) | ¥214,677,218,000,000 (7.54%) | ¥199,619,156,500,000 (10.23%) |
Shares | 1,374,691,194 (0.02%) | 1,374,362,102 (0.02%) | 1,374,040,061 (0.06%) | 1,373,171,556 (-1.87%) |
