£85.46B Market Cap.
RELX Market Cap. (MRY)
RELX Shares Outstanding (MRY)
RELX Assets (MRY)
Total Assets
£15.13B
Total Liabilities
£11.63B
Total Investments
£261.00M
RELX Income (MRY)
Revenue
£9.43B
Net Income
£1.93B
Operating Expense
£3.32B
RELX Cash Flow (MRY)
CF Operations
£2.61B
CF Investing
-£575.00M
CF Financing
-£2.06B
RELX Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $0.76 | 1.70% | 10.93% | 73.46% | 1.36 |
2023 | $0.69 | 1.70% | 2.08% | 72.90% | 1.37 |
2022 | $0.67 | 2.40% | 0.45% | 78.87% | 1.27 |
2021 | $0.67 | 2.10% | 13.20% | 87.68% | 1.14 |
2020 | $0.59 | 2.40% | - | 93.07% | 1.07 |
RELX Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total Assets | £15,133,000,000 (1.45%) | £14,917,000,000 (-5.76%) | £15,829,000,000 (14.22%) | £13,858,000,000 (-2.03%) |
Assets Current | £2,996,000,000 (5.87%) | £2,830,000,000 (-7.79%) | £3,069,000,000 (30.21%) | £2,357,000,000 (3.65%) |
Assets Non-Current | £12,137,000,000 (0.41%) | £12,087,000,000 (-5.27%) | £12,760,000,000 (10.95%) | £11,501,000,000 (-3.12%) |
Goodwill & Intangible Assets | £11,380,000,000 (1.06%) | £11,261,000,000 (-5.47%) | £11,912,000,000 (11.64%) | £10,670,000,000 (0.20%) |
Shareholders Equity | £3,481,000,000 (0.61%) | £3,460,000,000 (-8.37%) | £3,776,000,000 (16.83%) | £3,232,000,000 (53.98%) |
Property Plant & Equipment Net | £171,000,000 (-19.34%) | £212,000,000 (-21.77%) | £271,000,000 (-7.19%) | £292,000,000 (-22.75%) |
Cash & Equivalents | £119,000,000 (-23.23%) | £155,000,000 (-53.59%) | £334,000,000 (195.58%) | £113,000,000 (28.41%) |
Accumulated Other Comprehensive Income | £567,000,000 (44.64%) | £392,000,000 (-42.10%) | £677,000,000 (170.80%) | £250,000,000 (825.93%) |
Deferred Revenue | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Total Investments | £261,000,000 (-5.09%) | £275,000,000 (-3.85%) | £286,000,000 (34.91%) | £212,000,000 (-41.44%) |
Investments Current | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Investments Non-Current | £261,000,000 (-5.09%) | £275,000,000 (-3.85%) | £286,000,000 (34.91%) | £212,000,000 (-41.44%) |
Inventory | £331,000,000 (4.09%) | £318,000,000 (2.91%) | £309,000,000 (22.13%) | £253,000,000 (5.42%) |
Trade & Non-Trade Receivables | £2,527,000,000 (8.73%) | £2,324,000,000 (-3.57%) | £2,410,000,000 (21.78%) | £1,979,000,000 (1.28%) |
Trade & Non-Trade Payables | £4,135,000,000 (3.84%) | £3,982,000,000 (-0.95%) | £4,020,000,000 (22.37%) | £3,285,000,000 (-0.73%) |
Accumulated Retained Earnings (Deficit) | - | - | - | - |
Tax Assets | £84,000,000 (-34.38%) | £128,000,000 (-12.33%) | £146,000,000 (-30.48%) | £210,000,000 (-22.22%) |
Tax Liabilities | £592,000,000 (-6.92%) | £636,000,000 (-24.20%) | £839,000,000 (7.15%) | £783,000,000 (-3.81%) |
Total Debt | £6,544,000,000 (0.72%) | £6,497,000,000 (-3.46%) | £6,730,000,000 (9.13%) | £6,167,000,000 (-13.42%) |
Debt Current | £1,412,000,000 (7.54%) | £1,313,000,000 (50.92%) | £870,000,000 (275.00%) | £232,000,000 (-72.61%) |
Debt Non-Current | £5,132,000,000 (-1.00%) | £5,184,000,000 (-11.54%) | £5,860,000,000 (-1.26%) | £5,935,000,000 (-5.43%) |
Total Liabilities | £11,629,000,000 (1.32%) | £11,478,000,000 (-4.94%) | £12,075,000,000 (13.55%) | £10,634,000,000 (-11.71%) |
Liabilities Current | £5,718,000,000 (4.42%) | £5,476,000,000 (5.57%) | £5,187,000,000 (38.39%) | £3,748,000,000 (-14.31%) |
Liabilities Non-Current | £5,911,000,000 (-1.52%) | £6,002,000,000 (-12.86%) | £6,888,000,000 (0.03%) | £6,886,000,000 (-10.22%) |
RELX Income Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Revenues | £9,434,000,000 (2.98%) | £9,161,000,000 (7.11%) | £8,553,000,000 (18.07%) | £7,244,000,000 (1.88%) |
Cost of Revenue | £3,300,000,000 (2.61%) | £3,216,000,000 (5.62%) | £3,045,000,000 (18.85%) | £2,562,000,000 (3.02%) |
Selling General & Administrative Expense | £3,316,000,000 (0.21%) | £3,309,000,000 (3.28%) | £3,204,000,000 (13.34%) | £2,827,000,000 (-9.19%) |
Research & Development Expense | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Operating Expenses | £3,316,000,000 (0.21%) | £3,309,000,000 (3.28%) | £3,204,000,000 (13.34%) | £2,827,000,000 (-9.19%) |
Interest Expense | £304,000,000 (-5.88%) | £323,000,000 (57.56%) | £205,000,000 (36.67%) | £150,000,000 (-14.29%) |
Income Tax Expense | £613,000,000 (20.91%) | £507,000,000 (5.41%) | £481,000,000 (47.55%) | £326,000,000 (18.55%) |
Net Loss Income from Discontinued Operations | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Consolidated Income | £1,944,000,000 (8.30%) | £1,795,000,000 (9.99%) | £1,632,000,000 (10.94%) | £1,471,000,000 (21.77%) |
Net Income to Non-Controlling Interests | £10,000,000 (42.86%) | £7,000,000 (250.00%) | £2,000,000 (0%) | £0 (0%) |
Net Income | £1,934,000,000 (8.17%) | £1,788,000,000 (9.69%) | £1,630,000,000 (10.81%) | £1,471,000,000 (23.41%) |
Preferred Dividends Income Statement Impact | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Net Income Common Stock | £1,934,000,000 (8.17%) | £1,788,000,000 (9.69%) | £1,630,000,000 (10.81%) | £1,471,000,000 (23.41%) |
Weighted Average Shares | £1,881,531,883 (-0.41%) | £1,889,300,000 (-1.46%) | £1,917,300,000 (-0.45%) | £1,926,018,680 (-0.30%) |
Weighted Average Shares Diluted | - | - | - | - |
Earning Before Interest & Taxes (EBIT) | £2,851,000,000 (8.90%) | £2,618,000,000 (13.04%) | £2,316,000,000 (18.95%) | £1,947,000,000 (18.57%) |
Gross Profit | £6,134,000,000 (3.18%) | £5,945,000,000 (7.93%) | £5,508,000,000 (17.64%) | £4,682,000,000 (1.28%) |
Operating Income | £2,818,000,000 (6.90%) | £2,636,000,000 (14.41%) | £2,304,000,000 (24.20%) | £1,855,000,000 (22.85%) |
RELX Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Net Cash Flow from Investing | -£575,000,000 (-1.05%) | -£569,000,000 (33.76%) | -£859,000,000 (-123.70%) | -£384,000,000 (67.26%) |
Net Cash Flow from Financing | -£2,065,000,000 (-0.39%) | -£2,057,000,000 (-54.20%) | -£1,334,000,000 (16.94%) | -£1,606,000,000 (-238.82%) |
Net Cash Flow from Operations | £2,608,000,000 (-22.61%) | £3,370,000,000 (10.09%) | £3,061,000,000 (23.63%) | £2,476,000,000 (9.36%) |
Net Cash Flow / Change in Cash & Cash Equivalents | -£32,000,000 (81.07%) | -£169,000,000 (-181.25%) | £208,000,000 (700.00%) | £26,000,000 (150.98%) |
Net Cash Flow - Business Acquisitions and Disposals | -£124,000,000 (-10.71%) | -£112,000,000 (68.63%) | -£357,000,000 (-711.36%) | -£44,000,000 (94.56%) |
Net Cash Flow - Investment Acquisitions and Disposals | -£4,000,000 (50.00%) | -£8,000,000 (87.88%) | -£66,000,000 (-725.00%) | -£8,000,000 (-300.00%) |
Capital Expenditure | -£484,000,000 (-2.98%) | -£470,000,000 (-7.80%) | -£436,000,000 (-31.33%) | -£332,000,000 (8.29%) |
Issuance (Repayment) of Debt Securities | £94,000,000 (151.65%) | -£182,000,000 (-199.45%) | £183,000,000 (125.88%) | -£707,000,000 (-221.27%) |
Issuance (Purchase) of Equity Shares | -£1,028,000,000 (-27.07%) | -£809,000,000 (-54.39%) | -£524,000,000 (-1790.32%) | £31,000,000 (118.13%) |
Payment of Dividends & Other Cash Distributions | -£1,121,000,000 (-5.85%) | -£1,059,000,000 (-7.73%) | -£983,000,000 (-6.85%) | -£920,000,000 (-4.55%) |
Effect of Exchange Rate Changes on Cash | -£4,000,000 (60.00%) | -£10,000,000 (-176.92%) | £13,000,000 (1400.00%) | -£1,000,000 (-200.00%) |
Share Based Compensation | £0 | - | £0 (0%) | £0 (0%) |
Depreciation Amortization & Accretion | £0 | - | £0 (0%) | £0 (0%) |
RELX Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Gross Margin | 65.00% (0.15%) | 64.90% (0.78%) | 64.40% (-0.31%) | 64.60% (-0.62%) |
Profit Margin | 20.50% (5.13%) | 19.50% (2.09%) | 19.10% (-5.91%) | 20.30% (20.83%) |
EBITDA Margin | 30.20% | - | 27.10% (0.74%) | 26.90% (16.45%) |
Return on Average Equity (ROAE) | 55.70% (12.75%) | 49.40% (6.24%) | 46.50% (-15.76%) | 55.20% (-1.25%) |
Return on Average Assets (ROAA) | 12.90% (11.21%) | 11.60% (5.45%) | 11.00% (4.76%) | 10.50% (23.53%) |
Return on Sales (ROS) | 30.20% (5.59%) | 28.60% (5.54%) | 27.10% (0.74%) | 26.90% (16.45%) |
Return on Invested Capital (ROIC) | 63.50% (16.94%) | 54.30% (24.54%) | 43.60% (30.54%) | 33.40% (1.83%) |
Dividend Yield | 1.70% (0.00%) | 1.70% (-29.17%) | 2.40% (14.29%) | 2.10% (-12.50%) |
Price to Earnings Ratio (P/E) | 35.07 (5.34%) | 33.3 (23.30%) | 27 (-15.75%) | 32.05 (13.07%) |
Price to Sales Ratio (P/S) | 7.25 (12.15%) | 6.46 (25.28%) | 5.16 (-20.68%) | 6.5 (32.96%) |
Price to Book Ratio (P/B) | 19.64 (14.80%) | 17.11 (46.45%) | 11.68 (-19.85%) | 14.57 (-12.03%) |
Debt to Equity Ratio (D/E) | 3.34 (0.72%) | 3.32 (3.72%) | 3.2 (-2.80%) | 3.29 (-42.66%) |
Earnings Per Share (EPS) | 1.04 (10.10%) | 0.94 (10.45%) | 0.85 (11.66%) | 0.76 (20.16%) |
Sales Per Share (SPS) | 6.27 (2.10%) | 6.14 (14.20%) | 5.38 (7.18%) | 5.01 (-0.54%) |
Free Cash Flow Per Share (FCFPS) | 1.13 (-26.45%) | 1.53 (12.13%) | 1.37 (23.00%) | 1.11 (12.99%) |
Book Value Per Share (BVPS) | 1.85 (1.04%) | 1.83 (-7.01%) | 1.97 (17.34%) | 1.68 (54.37%) |
Tangible Assets Book Value Per Share (TABVPS) | 2 (3.10%) | 1.94 (-5.29%) | 2.04 (23.44%) | 1.66 (-8.56%) |
Enterprise Value Over EBIT (EV/EBIT) | 26 (4.00%) | 25 (13.64%) | 22 (-21.43%) | 28 (7.69%) |
Enterprise Value Over EBITDA (EV/EBITDA) | 26.23 | - | 21.98 (-20.42%) | 27.62 (7.96%) |
Asset Turnover | 0.63 (5.37%) | 0.6 (3.47%) | 0.58 (11.41%) | 0.52 (1.57%) |
Current Ratio | 0.52 (1.35%) | 0.52 (-12.67%) | 0.59 (-5.88%) | 0.63 (20.96%) |
Dividends | £0.76 (10.93%) | £0.69 (2.08%) | £0.67 (0.45%) | £0.67 (13.20%) |
Free Cash Flow (FCF) | £2,124,000,000 (-26.76%) | £2,900,000,000 (10.48%) | £2,625,000,000 (22.43%) | £2,144,000,000 (12.72%) |
Enterprise Value (EV) | £93,487,026,227 (11.79%) | £83,629,638,000 (36.35%) | £61,336,712,627 (-14.46%) | £71,708,858,044 (24.60%) |
Earnings Before Tax (EBT) | £2,547,000,000 (10.98%) | £2,295,000,000 (8.72%) | £2,111,000,000 (17.47%) | £1,797,000,000 (22.49%) |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | £2,851,000,000 | - | £2,316,000,000 (18.95%) | £1,947,000,000 (18.57%) |
Invested Capital | £4,460,000,000 (-1.37%) | £4,522,000,000 (-11.78%) | £5,126,000,000 (-6.70%) | £5,494,000,000 (-10.77%) |
Working Capital | -£2,722,000,000 (-2.87%) | -£2,646,000,000 (-24.93%) | -£2,118,000,000 (-52.26%) | -£1,391,000,000 (33.76%) |
Tangible Asset Value | £3,753,000,000 (2.65%) | £3,656,000,000 (-6.66%) | £3,917,000,000 (22.87%) | £3,188,000,000 (-8.81%) |
Market Capitalization | £85,459,178,126 (14.05%) | £74,929,638,000 (40.98%) | £53,147,556,000 (-15.38%) | £62,807,469,155 (31.84%) |
Average Equity | £3,470,500,000 (-4.08%) | £3,618,000,000 (3.25%) | £3,504,000,000 (31.46%) | £2,665,500,000 (24.99%) |
Average Assets | £15,025,000,000 (-2.26%) | £15,373,000,000 (3.57%) | £14,843,500,000 (6.01%) | £14,001,500,000 (0.25%) |
Invested Capital Average | £4,491,000,000 (-6.90%) | £4,824,000,000 (-9.15%) | £5,310,000,000 (-8.85%) | £5,825,500,000 (16.52%) |
Shares | 1,881,531,883 (-0.41%) | 1,889,300,000 (-1.46%) | 1,917,300,000 (-0.45%) | 1,926,018,680 (-0.30%) |
