£43.23B Market Cap.
LYG Market Cap. (MRY)
LYG Shares Outstanding (MRY)
LYG Assets (MRY)
Total Assets
£906.70B
Total Liabilities
£860.81B
Total Investments
£778.39B
LYG Income (MRY)
Revenue
£34.28B
Net Income
£3.92B
Operating Expense
£12.03B
LYG Cash Flow (MRY)
CF Operations
-£4.39B
CF Investing
-£7.69B
CF Financing
-£5.93B
LYG Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $0.15 | 5.40% | 18.40% | 58.73% | 1.70 |
2023 | $0.13 | 5.20% | 15.74% | 41.12% | 2.43 |
2022 | $0.11 | 4.90% | 56.52% | 36.99% | 2.70 |
2021 | $0.07 | 2.70% | 0% | 23.00% | 4.35 |
2020 | $0 | 0% | - | 0% | - |
LYG Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total Assets | £906,697,000,000 (2.86%) | £881,453,000,000 (0.41%) | £877,829,000,000 (-0.98%) | £886,525,000,000 (1.75%) |
Assets Current | - | - | - | - |
Assets Non-Current | - | - | - | - |
Goodwill & Intangible Assets | £8,188,000,000 (-1.42%) | £8,306,000,000 (-35.41%) | £12,860,000,000 (6.90%) | £12,030,000,000 (-0.39%) |
Shareholders Equity | £45,716,000,000 (-3.07%) | £47,164,000,000 (-0.24%) | £47,277,000,000 (-10.66%) | £52,917,000,000 (7.59%) |
Property Plant & Equipment Net | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Cash & Equivalents | £62,705,000,000 (-19.72%) | £78,110,000,000 (-14.75%) | £91,630,000,000 (19.67%) | £76,567,000,000 (4.09%) |
Accumulated Other Comprehensive Income | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Deferred Revenue | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Total Investments | £778,392,000,000 (4.41%) | £745,545,000,000 (2.91%) | £724,470,000,000 (-3.71%) | £752,416,000,000 (2.50%) |
Investments Current | - | - | - | - |
Investments Non-Current | - | - | - | - |
Inventory | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Trade & Non-Trade Receivables | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Trade & Non-Trade Payables | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Accumulated Retained Earnings (Deficit) | £5,912,000,000 (-12.93%) | £6,790,000,000 (-33.07%) | £10,145,000,000 (-0.94%) | £10,241,000,000 (123.41%) |
Tax Assets | £5,531,000,000 (-13.14%) | £6,368,000,000 (9.04%) | £5,840,000,000 (67.77%) | £3,481,000,000 (2.35%) |
Tax Liabilities | £170,000,000 (-13.27%) | £196,000,000 (-12.50%) | £224,000,000 (397.78%) | £45,000,000 (-40.79%) |
Total Debt | £110,715,000,000 (-3.46%) | £114,687,000,000 (-7.28%) | £123,695,000,000 (18.94%) | £103,998,000,000 (-11.26%) |
Debt Current | - | - | - | - |
Debt Non-Current | - | - | - | - |
Total Liabilities | £860,809,000,000 (3.20%) | £834,088,000,000 (0.46%) | £830,308,000,000 (-0.37%) | £833,373,000,000 (1.40%) |
Liabilities Current | - | - | - | - |
Liabilities Non-Current | - | - | - | - |
LYG Income Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Revenues | £34,281,000,000 (-29.61%) | £48,703,000,000 (738.55%) | £5,808,000,000 (-84.49%) | £37,444,000,000 (28.38%) |
Cost of Revenue | £16,278,000,000 (-2.97%) | £16,776,000,000 (235.28%) | -£12,401,000,000 (-158.72%) | £21,120,000,000 (50.42%) |
Selling General & Administrative Expense | £11,601,000,000 (7.19%) | £10,823,000,000 (10.90%) | £9,759,000,000 (-9.64%) | £10,800,000,000 (10.83%) |
Research & Development Expense | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Operating Expenses | £12,032,000,000 (8.14%) | £11,126,000,000 (-1.37%) | £11,281,000,000 (19.73%) | £9,422,000,000 (-32.22%) |
Interest Expense | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Income Tax Expense | £1,494,000,000 (-24.74%) | £1,985,000,000 (44.57%) | £1,373,000,000 (35.00%) | £1,017,000,000 (731.68%) |
Net Loss Income from Discontinued Operations | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Consolidated Income | £4,477,000,000 (-18.87%) | £5,518,000,000 (-0.67%) | £5,555,000,000 (-5.61%) | £5,885,000,000 (324.30%) |
Net Income to Non-Controlling Interests | -£56,000,000 (3.45%) | -£58,000,000 (39.58%) | -£96,000,000 (4.95%) | -£101,000,000 (-46.38%) |
Net Income | £3,923,000,000 (-20.47%) | £4,933,000,000 (-1.75%) | £5,021,000,000 (-6.24%) | £5,355,000,000 (519.08%) |
Preferred Dividends Income Statement Impact | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Net Income Common Stock | £3,923,000,000 (-20.47%) | £4,933,000,000 (-1.75%) | £5,021,000,000 (-6.24%) | £5,355,000,000 (519.08%) |
Weighted Average Shares | £63,569,225,662 (-5.53%) | £67,287,852,204 (-5.26%) | £71,022,593,135 (0.26%) | £70,839,206,060 (1.12%) |
Weighted Average Shares Diluted | - | - | - | - |
Earning Before Interest & Taxes (EBIT) | £5,417,000,000 (-21.70%) | £6,918,000,000 (8.20%) | £6,394,000,000 (0.35%) | £6,372,000,000 (805.11%) |
Gross Profit | £18,003,000,000 (-43.61%) | £31,927,000,000 (75.34%) | £18,209,000,000 (11.55%) | £16,324,000,000 (7.92%) |
Operating Income | £5,971,000,000 (-71.29%) | £20,801,000,000 (200.25%) | £6,928,000,000 (0.38%) | £6,902,000,000 (462.97%) |
LYG Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Net Cash Flow from Investing | -£7,691,000,000 (21.69%) | -£9,821,000,000 (-2025.69%) | £510,000,000 (120.04%) | -£2,545,000,000 (36.38%) |
Net Cash Flow from Financing | -£5,931,000,000 (-69.46%) | -£3,500,000,000 (47.07%) | -£6,613,000,000 (-104.48%) | -£3,234,000,000 (39.20%) |
Net Cash Flow from Operations | -£4,393,000,000 (-164.51%) | £6,810,000,000 (-69.06%) | £22,011,000,000 (225.70%) | £6,758,000,000 (-76.00%) |
Net Cash Flow / Change in Cash & Cash Equivalents | -£18,022,000,000 (-157.79%) | -£6,991,000,000 (-142.03%) | £16,635,000,000 (1485.80%) | £1,049,000,000 (-94.37%) |
Net Cash Flow - Business Acquisitions and Disposals | -£117,000,000 (69.21%) | -£380,000,000 (-1.88%) | -£373,000,000 (-554.39%) | -£57,000,000 (-1800.00%) |
Net Cash Flow - Investment Acquisitions and Disposals | -£3,456,000,000 (31.06%) | -£5,013,000,000 (-257.25%) | £3,188,000,000 (557.39%) | -£697,000,000 (68.91%) |
Capital Expenditure | -£4,118,000,000 (7.00%) | -£4,428,000,000 (-92.10%) | -£2,305,000,000 (-28.70%) | -£1,791,000,000 (-2.05%) |
Issuance (Repayment) of Debt Securities | -£629,000,000 (33.86%) | -£951,000,000 (51.99%) | -£1,981,000,000 (-6.51%) | -£1,860,000,000 (62.57%) |
Issuance (Purchase) of Equity Shares | -£1,824,000,000 (4.35%) | -£1,907,000,000 (3.78%) | -£1,982,000,000 (-8028.00%) | £25,000,000 (-82.64%) |
Payment of Dividends & Other Cash Distributions | -£1,828,000,000 (-10.72%) | -£1,651,000,000 (-11.93%) | -£1,475,000,000 (-68.19%) | -£877,000,000 (0%) |
Effect of Exchange Rate Changes on Cash | -£7,000,000 (98.54%) | -£480,000,000 (-166.02%) | £727,000,000 (938.57%) | £70,000,000 (135.71%) |
Share Based Compensation | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
Depreciation Amortization & Accretion | £0 (0%) | £0 (0%) | £0 (0%) | £0 (0%) |
LYG Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Gross Margin | 52.50% (-19.97%) | 65.60% (-79.07%) | 313.50% (619.04%) | 43.60% (-15.99%) |
Profit Margin | 11.40% (12.87%) | 10.10% (-88.31%) | 86.40% (504.20%) | 14.30% (376.67%) |
EBITDA Margin | 15.80% (11.27%) | 14.20% (-87.10%) | 110.10% (547.65%) | 17.00% (608.33%) |
Return on Average Equity (ROAE) | 8.40% (-22.94%) | 10.90% (9.00%) | 10.00% (-4.76%) | 10.50% (483.33%) |
Return on Average Assets (ROAA) | 0.40% (-33.33%) | 0.60% (0.00%) | 0.60% (0.00%) | 0.60% (500.00%) |
Return on Sales (ROS) | 15.80% (11.27%) | 14.20% (-87.10%) | 110.10% (547.65%) | 17.00% (608.33%) |
Return on Invested Capital (ROIC) | 0.60% (-25.00%) | 0.80% (14.29%) | 0.70% (0.00%) | 0.70% (600.00%) |
Dividend Yield | 5.40% (3.85%) | 5.20% (6.12%) | 4.90% (81.48%) | 2.70% (0%) |
Price to Earnings Ratio (P/E) | 8.63 (39.03%) | 6.21 (-0.67%) | 6.25 (-1.91%) | 6.38 (-78.61%) |
Price to Sales Ratio (P/S) | 1.01 (54.75%) | 0.65 (-88.32%) | 5.58 (516.80%) | 0.91 (5.36%) |
Price to Book Ratio (P/B) | 0.76 (12.33%) | 0.67 (-1.90%) | 0.69 (7.19%) | 0.64 (25.74%) |
Debt to Equity Ratio (D/E) | 18.83 (6.47%) | 17.68 (0.69%) | 17.56 (11.52%) | 15.75 (-5.75%) |
Earnings Per Share (EPS) | 0.25 (-17.11%) | 0.3 (4.11%) | 0.29 (-2.67%) | 0.3 (525.00%) |
Sales Per Share (SPS) | 2.7 (-26.44%) | 3.67 (830.20%) | 0.39 (-86.02%) | 2.82 (23.59%) |
Free Cash Flow Per Share (FCFPS) | -0.54 (-477.46%) | 0.14 (-87.21%) | 1.11 (296.43%) | 0.28 (-81.42%) |
Book Value Per Share (BVPS) | 2.88 (2.60%) | 2.8 (5.29%) | 2.66 (-10.88%) | 2.99 (6.41%) |
Tangible Assets Book Value Per Share (TABVPS) | 56.54 (8.92%) | 51.91 (6.55%) | 48.72 (-1.34%) | 49.38 (0.65%) |
Enterprise Value Over EBIT (EV/EBIT) | 13 (44.44%) | 9 (-10.00%) | 10 (25.00%) | 8 (-91.49%) |
Enterprise Value Over EBITDA (EV/EBITDA) | 13.22 (46.03%) | 9.05 (-8.90%) | 9.94 (26.16%) | 7.88 (-91.66%) |
Asset Turnover | 0.04 (-32.14%) | 0.06 (700.00%) | 0.01 (-83.72%) | 0.04 (26.47%) |
Current Ratio | - | - | - | - |
Dividends | £0.15 (18.40%) | £0.13 (15.74%) | £0.11 (56.52%) | £0.07 (0%) |
Free Cash Flow (FCF) | -£8,511,000,000 (-457.30%) | £2,382,000,000 (-87.91%) | £19,706,000,000 (296.74%) | £4,967,000,000 (-81.18%) |
Enterprise Value (EV) | £89,527,073,450 (12.92%) | £79,285,214,583 (3.56%) | £76,558,372,170 (14.40%) | £66,923,374,145 (-26.52%) |
Earnings Before Tax (EBT) | £5,417,000,000 (-21.70%) | £6,918,000,000 (8.20%) | £6,394,000,000 (0.35%) | £6,372,000,000 (805.11%) |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | £5,417,000,000 (-21.70%) | £6,918,000,000 (8.20%) | £6,394,000,000 (0.35%) | £6,372,000,000 (805.11%) |
Invested Capital | £946,519,000,000 (4.04%) | £909,724,000,000 (1.41%) | £897,034,000,000 (-0.54%) | £901,926,000,000 (-0.10%) |
Working Capital | - | - | - | - |
Tangible Asset Value | £898,509,000,000 (2.90%) | £873,147,000,000 (0.95%) | £864,969,000,000 (-1.09%) | £874,495,000,000 (1.78%) |
Market Capitalization | £43,227,073,450 (7.52%) | £40,204,491,692 (2.92%) | £39,062,426,224 (-13.50%) | £45,159,993,863 (31.56%) |
Average Equity | £46,440,000,000 (2.26%) | £45,415,500,000 (-9.34%) | £50,097,000,000 (-1.87%) | £51,050,500,000 (5.49%) |
Average Assets | £894,075,000,000 (1.90%) | £877,423,500,000 (-0.54%) | £882,177,000,000 (0.37%) | £878,897,000,000 (3.09%) |
Invested Capital Average | £928,121,500,000 (2.68%) | £903,905,000,000 (0.49%) | £899,480,000,000 (-0.32%) | £902,377,000,000 (2.04%) |
Shares | 63,569,225,662 (-5.53%) | 67,287,852,204 (-5.26%) | 71,022,593,135 (0.26%) | 70,839,206,060 (1.12%) |
