$674.87B Market Cap.
JPM Market Cap. (MRY)
JPM Shares Outstanding (MRY)
JPM Assets (MRY)
Total Assets
$4.00T
Total Liabilities
$3.66T
Total Investments
$3.16T
JPM Income (MRY)
Revenue
$177.56B
Net Income
$56.87B
Operating Expense
$91.80B
JPM Cash Flow (MRY)
CF Operations
-$42.01B
CF Investing
-$163.40B
CF Financing
$63.45B
JPM Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $4.60 | 1.90% | 13.58% | 23.24% | 4.30 |
2023 | $4.05 | 2.40% | 1.25% | 24.92% | 4.01 |
2022 | $4.00 | 3.00% | 8.11% | 33.06% | 3.02 |
2021 | $3.70 | 2.30% | 2.78% | 24.04% | 4.16 |
2020 | $3.60 | 2.80% | - | 40.49% | 2.47 |
JPM Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total Assets | $4,002,814,000,000 (3.29%) | $3,875,393,000,000 (5.72%) | $3,665,743,000,000 (-2.08%) | $3,743,567,000,000 (10.60%) |
Assets Current | - | - | - | - |
Assets Non-Current | - | - | - | - |
Goodwill & Intangible Assets | $64,560,000,000 (0.28%) | $64,381,000,000 (5.79%) | $60,859,000,000 (7.35%) | $56,691,000,000 (6.11%) |
Shareholders Equity | $344,758,000,000 (5.15%) | $327,878,000,000 (12.16%) | $292,332,000,000 (-0.61%) | $294,127,000,000 (5.29%) |
Property Plant & Equipment Net | $32,223,000,000 (6.85%) | $30,157,000,000 (8.74%) | $27,734,000,000 (2.45%) | $27,070,000,000 (-0.14%) |
Cash & Equivalents | $469,317,000,000 (-24.81%) | $624,151,000,000 (10.03%) | $567,234,000,000 (-23.43%) | $740,834,000,000 (40.41%) |
Accumulated Other Comprehensive Income | -$12,456,000,000 (-19.28%) | -$10,443,000,000 (39.78%) | -$17,341,000,000 (-20544.05%) | -$84,000,000 (-101.05%) |
Deferred Revenue | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Total Investments | $3,157,294,000,000 (9.25%) | $2,890,033,000,000 (6.97%) | $2,701,843,000,000 (2.54%) | $2,634,904,000,000 (-1.91%) |
Investments Current | - | - | - | - |
Investments Non-Current | - | - | - | - |
Inventory | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Trade & Non-Trade Receivables | $101,223,000,000 (-5.72%) | $107,363,000,000 (-14.24%) | $125,189,000,000 (22.05%) | $102,570,000,000 (13.33%) |
Trade & Non-Trade Payables | $280,672,000,000 (-3.32%) | $290,307,000,000 (-3.28%) | $300,141,000,000 (14.23%) | $262,755,000,000 (13.61%) |
Accumulated Retained Earnings (Deficit) | $376,166,000,000 (13.00%) | $332,901,000,000 (12.29%) | $296,456,000,000 (8.88%) | $272,268,000,000 (14.89%) |
Tax Assets | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Tax Liabilities | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Total Debt | $751,146,000,000 (15.02%) | $653,072,000,000 (20.38%) | $542,505,000,000 (-1.17%) | $548,939,000,000 (1.26%) |
Debt Current | - | - | - | - |
Debt Non-Current | - | - | - | - |
Total Liabilities | $3,658,056,000,000 (3.12%) | $3,547,515,000,000 (5.16%) | $3,373,411,000,000 (-2.20%) | $3,449,440,000,000 (11.08%) |
Liabilities Current | - | - | - | - |
Liabilities Non-Current | - | - | - | - |
JPM Income Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Revenues | $177,556,000,000 (12.30%) | $158,104,000,000 (22.85%) | $128,695,000,000 (5.79%) | $121,649,000,000 (1.42%) |
Cost of Revenue | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Selling General & Administrative Expense | $82,245,000,000 (9.47%) | $75,127,000,000 (7.67%) | $69,775,000,000 (5.92%) | $65,874,000,000 (8.50%) |
Research & Development Expense | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Operating Expenses | $91,797,000,000 (5.31%) | $87,172,000,000 (14.49%) | $76,140,000,000 (6.72%) | $71,343,000,000 (7.03%) |
Interest Expense | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Income Tax Expense | $16,610,000,000 (37.73%) | $12,060,000,000 (42.05%) | $8,490,000,000 (-24.39%) | $11,228,000,000 (67.98%) |
Net Loss Income from Discontinued Operations | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Consolidated Income | $58,471,000,000 (18.00%) | $49,552,000,000 (31.52%) | $37,676,000,000 (-22.05%) | $48,334,000,000 (65.92%) |
Net Income to Non-Controlling Interests | $1,603,000,000 (-10.55%) | $1,792,000,000 (0.45%) | $1,784,000,000 (-2.57%) | $1,831,000,000 (6.39%) |
Net Income | $56,868,000,000 (19.07%) | $47,760,000,000 (33.07%) | $35,892,000,000 (-22.82%) | $46,503,000,000 (69.66%) |
Preferred Dividends Income Statement Impact | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Net Income Common Stock | $56,868,000,000 (19.07%) | $47,760,000,000 (33.07%) | $35,892,000,000 (-22.82%) | $46,503,000,000 (69.66%) |
Weighted Average Shares | $2,873,900,000 (-2.20%) | $2,938,600,000 (-0.92%) | $2,965,800,000 (-1.84%) | $3,021,500,000 (-1.98%) |
Weighted Average Shares Diluted | $2,879,000,000 (-2.18%) | $2,943,100,000 (-0.91%) | $2,970,000,000 (-1.87%) | $3,026,600,000 (-1.97%) |
Earning Before Interest & Taxes (EBIT) | $73,478,000,000 (22.83%) | $59,820,000,000 (34.78%) | $44,382,000,000 (-23.12%) | $57,731,000,000 (69.33%) |
Gross Profit | $177,556,000,000 (12.30%) | $158,104,000,000 (22.85%) | $128,695,000,000 (5.79%) | $121,649,000,000 (1.42%) |
Operating Income | $85,759,000,000 (20.90%) | $70,932,000,000 (34.97%) | $52,555,000,000 (4.47%) | $50,306,000,000 (-5.61%) |
JPM Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Net Cash Flow from Investing | -$163,403,000,000 (-341.57%) | $67,643,000,000 (149.08%) | -$137,819,000,000 (-6.55%) | -$129,344,000,000 (50.62%) |
Net Cash Flow from Financing | $63,447,000,000 (348.12%) | -$25,571,000,000 (79.75%) | -$126,257,000,000 (-145.75%) | $275,993,000,000 (-53.74%) |
Net Cash Flow from Operations | -$42,012,000,000 (-423.82%) | $12,974,000,000 (-87.89%) | $107,119,000,000 (37.18%) | $78,084,000,000 (197.71%) |
Net Cash Flow / Change in Cash & Cash Equivalents | -$154,834,000,000 (-372.03%) | $56,917,000,000 (132.79%) | -$173,600,000,000 (-181.42%) | $213,225,000,000 (-19.23%) |
Net Cash Flow - Business Acquisitions and Disposals | -$2,362,000,000 (76.19%) | -$9,920,000,000 (0%) | $0 (0%) | $0 (0%) |
Net Cash Flow - Investment Acquisitions and Disposals | -$158,895,000,000 (-268.49%) | $94,303,000,000 (174.91%) | -$125,887,000,000 (-6.41%) | -$118,300,000,000 (53.53%) |
Capital Expenditure | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Issuance (Repayment) of Debt Securities | $101,037,000,000 (350.98%) | $22,404,000,000 (-30.76%) | $32,357,000,000 (123.91%) | $14,451,000,000 (50.58%) |
Issuance (Purchase) of Equity Shares | -$18,830,000,000 (-91.67%) | -$9,824,000,000 (-210.69%) | -$3,162,000,000 (82.82%) | -$18,408,000,000 (-182.46%) |
Payment of Dividends & Other Cash Distributions | -$14,783,000,000 (-9.80%) | -$13,463,000,000 (0.73%) | -$13,562,000,000 (-5.48%) | -$12,858,000,000 (-1.32%) |
Effect of Exchange Rate Changes on Cash | -$12,866,000,000 (-787.65%) | $1,871,000,000 (111.24%) | -$16,643,000,000 (-44.62%) | -$11,508,000,000 (-225.70%) |
Share Based Compensation | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Depreciation Amortization & Accretion | $7,938,000,000 (5.67%) | $7,512,000,000 (6.54%) | $7,051,000,000 (-11.11%) | $7,932,000,000 (-7.92%) |
JPM Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Gross Margin | 100.00% (0.00%) | 100.00% (0.00%) | 100.00% (0.00%) | 100.00% (0.00%) |
Profit Margin | 32.00% (5.96%) | 30.20% (8.24%) | 27.90% (-26.96%) | 38.20% (66.81%) |
EBITDA Margin | 45.90% (7.75%) | 42.60% (6.50%) | 40.00% (-25.93%) | 54.00% (51.69%) |
Return on Average Equity (ROAE) | 16.60% (9.21%) | 15.20% (21.60%) | 12.50% (-22.84%) | 16.20% (58.82%) |
Return on Average Assets (ROAA) | 1.40% (16.67%) | 1.20% (33.33%) | 0.90% (-30.77%) | 1.30% (62.50%) |
Return on Sales (ROS) | 41.40% (9.52%) | 37.80% (9.57%) | 34.50% (-27.37%) | 47.50% (67.25%) |
Return on Invested Capital (ROIC) | 1.70% (13.33%) | 1.50% (25.00%) | 1.20% (-25.00%) | 1.60% (60.00%) |
Dividend Yield | 1.90% (-20.83%) | 2.40% (-20.00%) | 3.00% (30.43%) | 2.30% (-17.86%) |
Price to Earnings Ratio (P/E) | 12.11 (15.71%) | 10.47 (-5.55%) | 11.08 (7.72%) | 10.29 (-28.02%) |
Price to Sales Ratio (P/S) | 3.88 (22.71%) | 3.16 (2.33%) | 3.09 (-21.43%) | 3.93 (20.46%) |
Price to Book Ratio (P/B) | 1.96 (30.53%) | 1.5 (11.44%) | 1.35 (-15.40%) | 1.59 (14.71%) |
Debt to Equity Ratio (D/E) | 10.61 (-1.93%) | 10.82 (-6.24%) | 11.54 (-1.60%) | 11.73 (5.51%) |
Earnings Per Share (EPS) | 19.79 (21.78%) | 16.25 (34.30%) | 12.1 (-21.38%) | 15.39 (73.12%) |
Sales Per Share (SPS) | 61.78 (14.83%) | 53.8 (23.99%) | 43.39 (7.78%) | 40.26 (3.46%) |
Free Cash Flow Per Share (FCFPS) | -14.62 (-431.10%) | 4.42 (-87.78%) | 36.12 (39.76%) | 25.84 (199.68%) |
Book Value Per Share (BVPS) | 119.96 (7.52%) | 111.58 (13.20%) | 98.57 (1.26%) | 97.34 (7.41%) |
Tangible Assets Book Value Per Share (TABVPS) | 1,370.35 (5.67%) | 1,296.88 (6.70%) | 1,215.48 (-0.39%) | 1,220.21 (12.90%) |
Enterprise Value Over EBIT (EV/EBIT) | 15 (36.36%) | 11 (57.14%) | 7 (40.00%) | 5 (-61.54%) |
Enterprise Value Over EBITDA (EV/EBITDA) | 13.4 (37.21%) | 9.76 (54.79%) | 6.31 (32.80%) | 4.75 (-55.65%) |
Asset Turnover | 0.04 (4.88%) | 0.04 (20.59%) | 0.03 (3.03%) | 0.03 (-10.81%) |
Current Ratio | - | - | - | - |
Dividends | $4.6 (13.58%) | $4.05 (1.25%) | $4 (8.11%) | $3.7 (2.78%) |
Free Cash Flow (FCF) | -$42,012,000,000 (-423.82%) | $12,974,000,000 (-87.89%) | $107,119,000,000 (37.18%) | $78,084,000,000 (197.71%) |
Enterprise Value (EV) | $1,090,737,252,558 (65.92%) | $657,404,518,804 (102.63%) | $324,433,775,481 (4.03%) | $311,875,380,759 (-31.82%) |
Earnings Before Tax (EBT) | $73,478,000,000 (22.83%) | $59,820,000,000 (34.78%) | $44,382,000,000 (-23.12%) | $57,731,000,000 (69.33%) |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | $81,416,000,000 (20.92%) | $67,332,000,000 (30.91%) | $51,433,000,000 (-21.67%) | $65,663,000,000 (53.75%) |
Invested Capital | $4,220,083,000,000 (9.90%) | $3,839,933,000,000 (7.26%) | $3,580,155,000,000 (2.44%) | $3,494,981,000,000 (4.46%) |
Working Capital | - | - | - | - |
Tangible Asset Value | $3,938,254,000,000 (3.34%) | $3,811,012,000,000 (5.72%) | $3,604,884,000,000 (-2.22%) | $3,686,876,000,000 (10.67%) |
Market Capitalization | $674,865,252,558 (37.23%) | $491,760,518,804 (25.02%) | $393,342,775,481 (-15.95%) | $467,966,380,759 (20.82%) |
Average Equity | $341,945,750,000 (8.48%) | $315,211,750,000 (9.41%) | $288,098,000,000 (0.10%) | $287,817,000,000 (6.98%) |
Average Assets | $4,111,648,000,000 (6.89%) | $3,846,567,750,000 (0.99%) | $3,808,907,000,000 (2.43%) | $3,718,683,750,000 (14.57%) |
Invested Capital Average | $4,350,855,500,000 (11.99%) | $3,884,898,000,000 (6.27%) | $3,655,681,000,000 (3.53%) | $3,530,870,250,000 (7.13%) |
Shares | 2,815,340,422 (-2.62%) | 2,891,008,341 (-1.44%) | 2,933,204,888 (-0.75%) | 2,955,266,061 (-3.05%) |
