- Market Cap.
FGMC Market Cap. (MRY)
FGMC Shares Outstanding (MRY)
FGMC Assets (MRY)
Total Assets
$169.03K
Total Liabilities
$171.67K
Total Investments
$0
FGMC Income (MRY)
Revenue
$0
Net Income
-$25.85K
Operating Expense
$25.85K
FGMC Cash Flow (MRY)
CF Operations
-$9.96K
CF Investing
$0
CF Financing
$0
FGMC Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $0 | - | - | 0% | - |
FGMC Balance Sheet (MRY)
Metric | 2024 |
|---|---|
Total Assets | $169,035 |
Assets Current | $169,035 |
Assets Non-Current | $0 |
Goodwill & Intangible Assets | $0 |
Shareholders Equity | -$2,632 |
Property Plant & Equipment Net | $0 |
Cash & Equivalents | $46,285 |
Accumulated Other Comprehensive Income | $0 |
Deferred Revenue | $0 |
Total Investments | $0 |
Investments Current | $0 |
Investments Non-Current | $0 |
Inventory | $0 |
Trade & Non-Trade Receivables | $0 |
Trade & Non-Trade Payables | $25,728 |
Accumulated Retained Earnings (Deficit) | -$29,298 |
Tax Assets | $0 |
Tax Liabilities | $0 |
Total Debt | $125,000 |
Debt Current | $125,000 |
Debt Non-Current | $0 |
Total Liabilities | $171,667 |
Liabilities Current | $171,667 |
Liabilities Non-Current | $0 |
FGMC Income Statement (MRY)
Metric | 2024 |
|---|---|
Revenues | $0 |
Cost of Revenue | $0 |
Selling General & Administrative Expense | $25,850 |
Research & Development Expense | $0 |
Operating Expenses | $25,850 |
Interest Expense | $0 |
Income Tax Expense | $0 |
Net Loss Income from Discontinued Operations | $0 |
Consolidated Income | -$25,850 |
Net Income to Non-Controlling Interests | $0 |
Net Income | -$25,850 |
Preferred Dividends Income Statement Impact | $0 |
Net Income Common Stock | -$25,850 |
Weighted Average Shares | $2,207,842 |
Weighted Average Shares Diluted | $2,207,842 |
Earning Before Interest & Taxes (EBIT) | -$25,850 |
Gross Profit | $0 |
Operating Income | -$25,850 |
FGMC Cash Flow Statement (MRY)
Metric | 2024 |
|---|---|
Net Cash Flow from Investing | $0 |
Net Cash Flow from Financing | $0 |
Net Cash Flow from Operations | -$9,963 |
Net Cash Flow / Change in Cash & Cash Equivalents | -$9,963 |
Net Cash Flow - Business Acquisitions and Disposals | $0 |
Net Cash Flow - Investment Acquisitions and Disposals | $0 |
Capital Expenditure | $0 |
Issuance (Repayment) of Debt Securities | $0 |
Issuance (Purchase) of Equity Shares | $0 |
Payment of Dividends & Other Cash Distributions | $0 |
Effect of Exchange Rate Changes on Cash | $0 |
Share Based Compensation | $0 |
Depreciation Amortization & Accretion | $0 |
FGMC Financial Metrics (MRY)
Metric | 2024 |
|---|---|
Gross Margin | - |
Profit Margin | - |
EBITDA Margin | - |
Return on Average Equity (ROAE) | -251.10% |
Return on Average Assets (ROAA) | -15.20% |
Return on Sales (ROS) | - |
Return on Invested Capital (ROIC) | -30.80% |
Dividend Yield | - |
Price to Earnings Ratio (P/E) | - |
Price to Sales Ratio (P/S) | - |
Price to Book Ratio (P/B) | - |
Debt to Equity Ratio (D/E) | -65.22 |
Earnings Per Share (EPS) | -0.01 |
Sales Per Share (SPS) | 0 |
Free Cash Flow Per Share (FCFPS) | -0.01 |
Book Value Per Share (BVPS) | -0 |
Tangible Assets Book Value Per Share (TABVPS) | 0.08 |
Enterprise Value Over EBIT (EV/EBIT) | - |
Enterprise Value Over EBITDA (EV/EBITDA) | - |
Asset Turnover | 0 |
Current Ratio | 0.98 |
Dividends | $0 |
Free Cash Flow (FCF) | -$9,963 |
Enterprise Value (EV) | - |
Earnings Before Tax (EBT) | -$25,850 |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | -$25,850 |
Invested Capital | $76,083 |
Working Capital | -$2,632 |
Tangible Asset Value | $169,035 |
Market Capitalization | - |
Average Equity | $10,293 |
Average Assets | $169,976 |
Invested Capital Average | $84,026 |
Shares | 10,295,800 |
