$80.12B Market Cap.
BP Market Cap. (MRY)
BP Shares Outstanding (MRY)
BP Assets (MRY)
Total Assets
$282.23B
Total Liabilities
$203.91B
Total Investments
$23.67B
BP Income (MRY)
Revenue
$194.63B
Net Income
$381.00M
Operating Expense
$41.01B
BP Cash Flow (MRY)
CF Operations
$27.30B
CF Investing
$2.99B
CF Financing
-$7.30B
BP Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $1.83 | 6.20% | 9.96% | 1281.12% | 0.08 |
2023 | $1.67 | 4.70% | 21.08% | 31.63% | 3.16 |
2022 | $1.38 | 3.90% | 7.08% | -175.06% | -0.57 |
2021 | $1.28 | 4.80% | -32.01% | 57.01% | 1.75 |
2020 | $1.89 | 9.20% | - | -31.37% | -3.19 |
BP Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total Assets | $282,228,000,000 (0.69%) | $280,294,000,000 (-2.72%) | $288,120,000,000 (0.30%) | $287,272,000,000 (7.33%) |
Assets Current | $98,753,000,000 (-5.04%) | $103,995,000,000 (-2.30%) | $106,446,000,000 (17.05%) | $90,938,000,000 (26.91%) |
Assets Non-Current | $183,475,000,000 (4.07%) | $176,299,000,000 (-2.96%) | $181,674,000,000 (-7.47%) | $196,334,000,000 (0.17%) |
Goodwill & Intangible Assets | $24,534,000,000 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Shareholders Equity | $59,246,000,000 (-15.70%) | $70,283,000,000 (4.04%) | $67,553,000,000 (-10.48%) | $75,463,000,000 (5.91%) |
Property Plant & Equipment Net | $100,238,000,000 (-33.00%) | $149,620,000,000 (-1.22%) | $151,475,000,000 (-8.34%) | $165,253,000,000 (1.08%) |
Cash & Equivalents | $39,204,000,000 (18.69%) | $33,030,000,000 (13.14%) | $29,195,000,000 (-4.84%) | $30,681,000,000 (-1.38%) |
Accumulated Other Comprehensive Income | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Deferred Revenue | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Total Investments | $23,673,000,000 (682.58%) | $3,025,000,000 (39.79%) | $2,164,000,000 (38.99%) | $1,557,000,000 (-4.54%) |
Investments Current | $388,000,000 (-64.17%) | $1,083,000,000 (21.28%) | $893,000,000 (40.63%) | $635,000,000 (-19.72%) |
Investments Non-Current | $23,285,000,000 (1099.02%) | $1,942,000,000 (52.79%) | $1,271,000,000 (37.85%) | $922,000,000 (9.76%) |
Inventory | $23,232,000,000 (1.81%) | $22,819,000,000 (-18.74%) | $28,081,000,000 (18.43%) | $23,711,000,000 (40.53%) |
Trade & Non-Trade Receivables | $28,942,000,000 (-12.00%) | $32,890,000,000 (-6.30%) | $35,102,000,000 (17.67%) | $29,832,000,000 (33.78%) |
Trade & Non-Trade Payables | $67,820,000,000 (-4.79%) | $71,231,000,000 (-4.22%) | $74,371,000,000 (17.72%) | $63,178,000,000 (31.28%) |
Accumulated Retained Earnings (Deficit) | - | - | - | - |
Tax Assets | $6,499,000,000 (27.31%) | $5,105,000,000 (12.72%) | $4,529,000,000 (-34.85%) | $6,952,000,000 (-17.40%) |
Tax Liabilities | $10,001,000,000 (-19.01%) | $12,349,000,000 (-15.37%) | $14,591,000,000 (41.19%) | $10,334,000,000 (31.33%) |
Total Debt | $71,547,000,000 (13.43%) | $63,075,000,000 (13.66%) | $55,493,000,000 (-20.48%) | $69,787,000,000 (-14.82%) |
Debt Current | $7,134,000,000 (20.22%) | $5,934,000,000 (11.96%) | $5,300,000,000 (-27.44%) | $7,304,000,000 (-35.32%) |
Debt Non-Current | $64,413,000,000 (12.73%) | $57,141,000,000 (13.84%) | $50,193,000,000 (-19.67%) | $62,483,000,000 (-11.54%) |
Total Liabilities | $203,910,000,000 (4.68%) | $194,801,000,000 (-5.04%) | $205,130,000,000 (4.22%) | $196,833,000,000 (8.10%) |
Liabilities Current | $81,136,000,000 (-5.67%) | $86,016,000,000 (-12.85%) | $98,697,000,000 (23.48%) | $79,928,000,000 (33.76%) |
Liabilities Non-Current | $122,774,000,000 (12.86%) | $108,785,000,000 (2.21%) | $106,433,000,000 (-8.96%) | $116,905,000,000 (-4.44%) |
BP Income Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Revenues | $194,629,000,000 (-8.64%) | $213,032,000,000 (-14.41%) | $248,891,000,000 (51.58%) | $164,195,000,000 (50.53%) |
Cost of Revenue | $142,324,000,000 (-2.60%) | $146,130,000,000 (-15.03%) | $171,978,000,000 (43.23%) | $120,074,000,000 (48.48%) |
Selling General & Administrative Expense | $16,417,000,000 (-2.12%) | $16,772,000,000 (24.71%) | $13,449,000,000 (12.72%) | $11,931,000,000 (14.75%) |
Research & Development Expense | $974,000,000 (-2.31%) | $997,000,000 (70.43%) | $585,000,000 (37.97%) | $424,000,000 (-95.88%) |
Operating Expenses | $41,008,000,000 (3.68%) | $39,554,000,000 (-32.82%) | $58,874,000,000 (126.10%) | $26,039,000,000 (-47.87%) |
Interest Expense | $4,683,000,000 (21.95%) | $3,840,000,000 (42.06%) | $2,703,000,000 (-5.39%) | $2,857,000,000 (-8.28%) |
Income Tax Expense | $5,553,000,000 (-29.43%) | $7,869,000,000 (-53.05%) | $16,762,000,000 (148.69%) | $6,740,000,000 (262.06%) |
Net Loss Income from Discontinued Operations | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Consolidated Income | $1,229,000,000 (-92.26%) | $15,880,000,000 (1270.23%) | -$1,357,000,000 (-115.99%) | $8,487,000,000 (140.94%) |
Net Income to Non-Controlling Interests | $848,000,000 (32.29%) | $641,000,000 (-43.27%) | $1,130,000,000 (22.56%) | $922,000,000 (317.45%) |
Net Income | $381,000,000 (-97.50%) | $15,239,000,000 (712.75%) | -$2,487,000,000 (-132.88%) | $7,565,000,000 (137.26%) |
Preferred Dividends Income Statement Impact | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Net Income Common Stock | $381,000,000 (-97.50%) | $15,239,000,000 (712.75%) | -$2,487,000,000 (-132.88%) | $7,565,000,000 (137.26%) |
Weighted Average Shares | $16,262,632,593 (-4.68%) | $17,061,004,000 (-8.27%) | $18,599,550,184 (-8.21%) | $20,264,027,711 (0.11%) |
Weighted Average Shares Diluted | - | - | - | - |
Earning Before Interest & Taxes (EBIT) | $10,617,000,000 (-60.60%) | $26,948,000,000 (58.72%) | $16,978,000,000 (-1.07%) | $17,162,000,000 (180.39%) |
Gross Profit | $52,305,000,000 (-21.82%) | $66,902,000,000 (-13.02%) | $76,913,000,000 (74.32%) | $44,121,000,000 (56.42%) |
Operating Income | $11,297,000,000 (-58.69%) | $27,348,000,000 (51.60%) | $18,039,000,000 (-0.24%) | $18,082,000,000 (183.17%) |
BP Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Net Cash Flow from Investing | $2,987,000,000 (116.29%) | $1,381,000,000 (110.07%) | -$13,713,000,000 (-140.83%) | -$5,694,000,000 (27.54%) |
Net Cash Flow from Financing | -$7,297,000,000 (45.38%) | -$13,359,000,000 (52.33%) | -$28,021,000,000 (-54.99%) | -$18,079,000,000 (-557.00%) |
Net Cash Flow from Operations | $27,297,000,000 (-14.80%) | $32,039,000,000 (-21.73%) | $40,932,000,000 (73.35%) | $23,612,000,000 (94.15%) |
Net Cash Flow / Change in Cash & Cash Equivalents | $6,239,000,000 (62.69%) | $3,835,000,000 (358.08%) | -$1,486,000,000 (-245.58%) | -$430,000,000 (-104.98%) |
Net Cash Flow - Business Acquisitions and Disposals | $1,638,000,000 (311.35%) | -$775,000,000 (67.98%) | -$2,420,000,000 (-162.84%) | $3,851,000,000 (18.86%) |
Net Cash Flow - Investment Acquisitions and Disposals | $81,000,000 (47.27%) | $55,000,000 (-17.91%) | $67,000,000 (-65.99%) | $197,000,000 (-72.52%) |
Capital Expenditure | -$14,969,000,000 (-5.77%) | -$14,152,000,000 (-24.58%) | -$11,360,000,000 (-16.61%) | -$9,742,000,000 (17.55%) |
Issuance (Repayment) of Debt Securities | $3,876,000,000 (759.18%) | -$588,000,000 (95.60%) | -$13,375,000,000 (-28.16%) | -$10,436,000,000 (-197.96%) |
Issuance (Purchase) of Equity Shares | -$7,127,000,000 (9.99%) | -$7,918,000,000 (20.79%) | -$9,996,000,000 (-217.23%) | -$3,151,000,000 (-306.06%) |
Payment of Dividends & Other Cash Distributions | -$5,003,000,000 (-4.03%) | -$4,809,000,000 (-10.35%) | -$4,358,000,000 (-1.25%) | -$4,304,000,000 (32.11%) |
Effect of Exchange Rate Changes on Cash | -$511,000,000 (-1992.59%) | $27,000,000 (103.95%) | -$684,000,000 (-154.28%) | -$269,000,000 (-170.98%) |
Share Based Compensation | $1,174,000,000 (90.58%) | $616,000,000 (-22.52%) | $795,000,000 (26.79%) | $627,000,000 (-13.28%) |
Depreciation Amortization & Accretion | $17,389,000,000 (4.29%) | $16,674,000,000 (16.45%) | $14,318,000,000 (-3.29%) | $14,805,000,000 (-0.56%) |
BP Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Gross Margin | 26.90% (-14.33%) | 31.40% (1.62%) | 30.90% (14.87%) | 26.90% (3.86%) |
Profit Margin | 0.20% (-97.22%) | 7.20% (820.00%) | -1.00% (-121.74%) | 4.60% (124.73%) |
EBITDA Margin | 14.40% (-29.76%) | 20.50% (62.70%) | 12.60% (-35.38%) | 19.50% (430.51%) |
Return on Average Equity (ROAE) | 0.60% (-97.20%) | 21.40% (648.72%) | -3.90% (-139.39%) | 9.90% (136.13%) |
Return on Average Assets (ROAA) | 0.10% (-98.18%) | 5.50% (711.11%) | -0.90% (-133.33%) | 2.70% (135.53%) |
Return on Sales (ROS) | 5.50% (-56.35%) | 12.60% (85.29%) | 6.80% (-35.24%) | 10.50% (153.57%) |
Return on Invested Capital (ROIC) | 5.20% (-56.67%) | 12.00% (53.85%) | 7.80% (14.71%) | 6.80% (182.93%) |
Dividend Yield | 6.20% (31.91%) | 4.70% (20.51%) | 3.90% (-18.75%) | 4.80% (-47.83%) |
Price to Earnings Ratio (P/E) | 206.71 (2975.63%) | 6.72 (115.12%) | -44.44 (-476.13%) | 11.81 (446.89%) |
Price to Sales Ratio (P/S) | 0.41 (-12.90%) | 0.47 (8.74%) | 0.43 (-20.62%) | 0.55 (-13.70%) |
Price to Book Ratio (P/B) | 1.35 (-5.59%) | 1.43 (-10.67%) | 1.6 (34.48%) | 1.19 (22.63%) |
Debt to Equity Ratio (D/E) | 3.44 (24.17%) | 2.77 (-8.73%) | 3.04 (16.45%) | 2.61 (2.03%) |
Earnings Per Share (EPS) | 0.14 (-97.28%) | 5.27 (770.10%) | -0.79 (-134.87%) | 2.25 (137.41%) |
Sales Per Share (SPS) | 71.81 (-4.15%) | 74.92 (-6.69%) | 80.29 (65.15%) | 48.62 (50.36%) |
Free Cash Flow Per Share (FCFPS) | 4.55 (-27.69%) | 6.29 (-34.06%) | 9.54 (132.26%) | 4.11 (3887.38%) |
Book Value Per Share (BVPS) | 21.86 (-11.57%) | 24.72 (13.43%) | 21.79 (-2.47%) | 22.34 (5.79%) |
Tangible Assets Book Value Per Share (TABVPS) | 95.07 (-3.55%) | 98.57 (6.06%) | 92.94 (9.27%) | 85.06 (7.21%) |
Enterprise Value Over EBIT (EV/EBIT) | 11 (120.00%) | 5 (-37.50%) | 8 (0.00%) | 8 (233.33%) |
Enterprise Value Over EBITDA (EV/EBITDA) | 4.07 (36.15%) | 2.99 (-29.88%) | 4.26 (3.97%) | 4.1 (121.97%) |
Asset Turnover | 0.71 (-7.46%) | 0.76 (-10.54%) | 0.85 (46.74%) | 0.58 (41.95%) |
Current Ratio | 1.22 (0.66%) | 1.21 (12.05%) | 1.08 (-5.18%) | 1.14 (-5.09%) |
Dividends | $1.83 (9.96%) | $1.67 (21.08%) | $1.38 (7.08%) | $1.28 (-32.01%) |
Free Cash Flow (FCF) | $12,328,000,000 (-31.08%) | $17,887,000,000 (-39.51%) | $29,572,000,000 (113.21%) | $13,870,000,000 (3897.12%) |
Enterprise Value (EV) | $114,015,172,320 (-12.58%) | $130,424,936,798 (-2.25%) | $133,433,546,929 (1.79%) | $131,088,308,428 (8.73%) |
Earnings Before Tax (EBT) | $5,934,000,000 (-74.32%) | $23,108,000,000 (61.88%) | $14,275,000,000 (-0.21%) | $14,305,000,000 (158.47%) |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | $28,006,000,000 (-35.80%) | $43,622,000,000 (39.39%) | $31,296,000,000 (-2.10%) | $31,967,000,000 (594.85%) |
Invested Capital | $208,901,000,000 (-6.87%) | $224,323,000,000 (3.99%) | $215,721,000,000 (-12.47%) | $246,450,000,000 (-4.74%) |
Working Capital | $17,617,000,000 (-2.01%) | $17,979,000,000 (132.02%) | $7,749,000,000 (-29.62%) | $11,010,000,000 (-7.50%) |
Tangible Asset Value | $257,694,000,000 (-8.06%) | $280,294,000,000 (-2.72%) | $288,120,000,000 (0.30%) | $287,272,000,000 (7.33%) |
Market Capitalization | $80,122,172,320 (-20.40%) | $100,661,936,798 (-7.04%) | $108,282,546,929 (20.39%) | $89,940,308,428 (29.92%) |
Average Equity | $65,216,500,000 (-8.41%) | $71,203,750,000 (11.41%) | $63,910,500,000 (-16.10%) | $76,173,500,000 (2.81%) |
Average Assets | $275,188,750,000 (-1.30%) | $278,814,500,000 (-4.37%) | $291,561,750,000 (3.41%) | $281,954,750,000 (5.90%) |
Invested Capital Average | $203,876,250,000 (-8.98%) | $223,988,750,000 (2.73%) | $218,040,750,000 (-13.23%) | $251,293,750,000 (-3.62%) |
Shares | 16,262,632,593 (-4.68%) | 17,061,004,000 (-8.27%) | 18,599,550,184 (-8.21%) | 20,264,027,711 (0.11%) |
