$314.02B Market Cap.
ABBV Market Cap. (MRY)
ABBV Shares Outstanding (MRY)
ABBV Assets (MRY)
Total Assets
$135.16B
Total Liabilities
$131.80B
Total Investments
$310.00M
ABBV Income (MRY)
Revenue
$56.33B
Net Income
$4.28B
Operating Expense
$30.29B
ABBV Cash Flow (MRY)
CF Operations
$18.81B
CF Investing
-$20.82B
CF Financing
-$5.21B
ABBV Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $6.20 | 3.50% | 4.73% | 258.33% | 0.39 |
2023 | $5.92 | 3.80% | 4.96% | 216.85% | 0.46 |
2022 | $5.64 | 3.50% | 8.46% | 84.81% | 1.18 |
2021 | $5.20 | 3.80% | 10.17% | 80.25% | 1.25 |
2020 | $4.72 | 4.40% | - | 172.89% | 0.58 |
ABBV Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total Assets | $135,161,000,000 (0.33%) | $134,711,000,000 (-2.95%) | $138,805,000,000 (-5.27%) | $146,529,000,000 (-2.68%) |
Assets Current | $25,582,000,000 (-22.48%) | $33,002,000,000 (15.95%) | $28,463,000,000 (1.92%) | $27,928,000,000 (15.53%) |
Assets Non-Current | $109,579,000,000 (7.74%) | $101,709,000,000 (-7.82%) | $110,342,000,000 (-6.96%) | $118,601,000,000 (-6.16%) |
Goodwill & Intangible Assets | $95,024,000,000 (8.10%) | $87,903,000,000 (-11.74%) | $99,595,000,000 (-8.06%) | $108,330,000,000 (-6.61%) |
Shareholders Equity | $3,325,000,000 (-67.91%) | $10,360,000,000 (-39.96%) | $17,254,000,000 (11.98%) | $15,408,000,000 (17.83%) |
Property Plant & Equipment Net | $5,134,000,000 (2.91%) | $4,989,000,000 (1.09%) | $4,935,000,000 (-3.42%) | $5,110,000,000 (-2.63%) |
Cash & Equivalents | $5,524,000,000 (-56.89%) | $12,814,000,000 (39.27%) | $9,201,000,000 (-5.59%) | $9,746,000,000 (15.35%) |
Accumulated Other Comprehensive Income | -$1,925,000,000 (16.49%) | -$2,305,000,000 (-4.82%) | -$2,199,000,000 (24.15%) | -$2,899,000,000 (6.99%) |
Deferred Revenue | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Total Investments | $310,000,000 (1.31%) | $306,000,000 (13.75%) | $269,000,000 (-25.48%) | $361,000,000 (11.76%) |
Investments Current | $31,000,000 (1450.00%) | $2,000,000 (-92.86%) | $28,000,000 (-66.67%) | $84,000,000 (180.00%) |
Investments Non-Current | $279,000,000 (-8.22%) | $304,000,000 (26.14%) | $241,000,000 (-13.00%) | $277,000,000 (-5.46%) |
Inventory | $4,181,000,000 (2.00%) | $4,099,000,000 (14.53%) | $3,579,000,000 (14.42%) | $3,128,000,000 (-5.50%) |
Trade & Non-Trade Receivables | $10,919,000,000 (-2.12%) | $11,155,000,000 (-0.88%) | $11,254,000,000 (12.80%) | $9,977,000,000 (13.09%) |
Trade & Non-Trade Payables | $31,945,000,000 (4.23%) | $30,650,000,000 (20.66%) | $25,402,000,000 (11.91%) | $22,699,000,000 (12.60%) |
Accumulated Retained Earnings (Deficit) | -$7,900,000,000 (-690.00%) | -$1,000,000,000 (-120.90%) | $4,784,000,000 (52.99%) | $3,127,000,000 (196.40%) |
Tax Assets | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Tax Liabilities | $2,579,000,000 (32.12%) | $1,952,000,000 (-10.87%) | $2,190,000,000 (-27.22%) | $3,009,000,000 (-17.47%) |
Total Debt | $67,144,000,000 (13.07%) | $59,385,000,000 (-6.14%) | $63,271,000,000 (-17.49%) | $76,684,000,000 (-10.89%) |
Debt Current | $6,804,000,000 (-5.38%) | $7,191,000,000 (73.86%) | $4,136,000,000 (-66.90%) | $12,495,000,000 (46.97%) |
Debt Non-Current | $60,340,000,000 (15.61%) | $52,194,000,000 (-11.74%) | $59,135,000,000 (-7.87%) | $64,189,000,000 (-17.23%) |
Total Liabilities | $131,797,000,000 (6.02%) | $124,314,000,000 (2.30%) | $121,518,000,000 (-7.30%) | $131,093,000,000 (-4.64%) |
Liabilities Current | $38,749,000,000 (2.40%) | $37,841,000,000 (28.11%) | $29,538,000,000 (-16.07%) | $35,194,000,000 (22.79%) |
Liabilities Non-Current | $93,048,000,000 (7.60%) | $86,473,000,000 (-5.99%) | $91,980,000,000 (-4.09%) | $95,899,000,000 (-11.86%) |
ABBV Income Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Revenues | $56,334,000,000 (3.71%) | $54,318,000,000 (-6.44%) | $58,054,000,000 (3.30%) | $56,197,000,000 (22.69%) |
Cost of Revenue | $16,904,000,000 (-17.20%) | $20,415,000,000 (17.23%) | $17,414,000,000 (-0.18%) | $17,446,000,000 (13.38%) |
Selling General & Administrative Expense | $14,752,000,000 (14.61%) | $12,872,000,000 (-15.65%) | $15,260,000,000 (23.57%) | $12,349,000,000 (9.29%) |
Research & Development Expense | $12,791,000,000 (66.66%) | $7,675,000,000 (17.90%) | $6,510,000,000 (-5.95%) | $6,922,000,000 (8.51%) |
Operating Expenses | $30,293,000,000 (43.26%) | $21,146,000,000 (-6.11%) | $22,523,000,000 (8.14%) | $20,827,000,000 (9.31%) |
Interest Expense | $2,160,000,000 (28.27%) | $1,684,000,000 (-17.61%) | $2,044,000,000 (-14.26%) | $2,384,000,000 (4.56%) |
Income Tax Expense | -$570,000,000 (-141.39%) | $1,377,000,000 (-15.63%) | $1,632,000,000 (13.33%) | $1,440,000,000 (217.65%) |
Net Loss Income from Discontinued Operations | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Consolidated Income | $4,286,000,000 (-12.05%) | $4,873,000,000 (-58.86%) | $11,845,000,000 (2.56%) | $11,549,000,000 (149.87%) |
Net Income to Non-Controlling Interests | $8,000,000 (-20.00%) | $10,000,000 (11.11%) | $9,000,000 (28.57%) | $7,000,000 (16.67%) |
Net Income | $4,278,000,000 (-12.03%) | $4,863,000,000 (-58.91%) | $11,836,000,000 (2.55%) | $11,542,000,000 (150.04%) |
Preferred Dividends Income Statement Impact | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Net Income Common Stock | $4,278,000,000 (-12.03%) | $4,863,000,000 (-58.91%) | $11,836,000,000 (2.55%) | $11,542,000,000 (150.04%) |
Weighted Average Shares | $1,769,000,000 (0.06%) | $1,768,000,000 (-0.17%) | $1,771,000,000 (0.06%) | $1,770,000,000 (6.18%) |
Weighted Average Shares Diluted | $1,773,000,000 (0.00%) | $1,773,000,000 (-0.28%) | $1,778,000,000 (0.06%) | $1,777,000,000 (6.22%) |
Earning Before Interest & Taxes (EBIT) | $5,868,000,000 (-25.95%) | $7,924,000,000 (-48.92%) | $15,512,000,000 (0.95%) | $15,366,000,000 (170.91%) |
Gross Profit | $39,430,000,000 (16.30%) | $33,903,000,000 (-16.58%) | $40,640,000,000 (4.87%) | $38,751,000,000 (27.40%) |
Operating Income | $9,137,000,000 (-28.38%) | $12,757,000,000 (-29.59%) | $18,117,000,000 (1.08%) | $17,924,000,000 (57.74%) |
ABBV Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Net Cash Flow from Investing | -$20,820,000,000 (-936.34%) | -$2,009,000,000 (-222.47%) | -$623,000,000 (73.42%) | -$2,344,000,000 (93.76%) |
Net Cash Flow from Financing | -$5,211,000,000 (69.74%) | -$17,222,000,000 (30.56%) | -$24,803,000,000 (-30.27%) | -$19,039,000,000 (-65.54%) |
Net Cash Flow from Operations | $18,806,000,000 (-17.66%) | $22,839,000,000 (-8.44%) | $24,943,000,000 (9.51%) | $22,777,000,000 (29.50%) |
Net Cash Flow / Change in Cash & Cash Equivalents | -$7,290,000,000 (-301.77%) | $3,613,000,000 (762.94%) | -$545,000,000 (-142.02%) | $1,297,000,000 (104.12%) |
Net Cash Flow - Business Acquisitions and Disposals | -$20,517,000,000 (-1577.60%) | -$1,223,000,000 (-54.03%) | -$794,000,000 (58.25%) | -$1,902,000,000 (95.20%) |
Net Cash Flow - Investment Acquisitions and Disposals | $482,000,000 (2290.91%) | -$22,000,000 (-123.91%) | $92,000,000 (538.10%) | -$21,000,000 (-101.43%) |
Capital Expenditure | -$974,000,000 (-25.35%) | -$777,000,000 (-11.80%) | -$695,000,000 (11.69%) | -$787,000,000 (1.38%) |
Issuance (Repayment) of Debt Securities | $7,251,000,000 (273.18%) | -$4,187,000,000 (66.32%) | -$12,433,000,000 (-47.77%) | -$8,414,000,000 (-211.28%) |
Issuance (Purchase) of Equity Shares | -$1,494,000,000 (16.63%) | -$1,792,000,000 (-46.29%) | -$1,225,000,000 (-77.54%) | -$690,000,000 (10.27%) |
Payment of Dividends & Other Cash Distributions | -$11,025,000,000 (-4.61%) | -$10,539,000,000 (-4.94%) | -$10,043,000,000 (-8.44%) | -$9,261,000,000 (-20.02%) |
Effect of Exchange Rate Changes on Cash | -$65,000,000 (-1400.00%) | $5,000,000 (108.06%) | -$62,000,000 (36.08%) | -$97,000,000 (-1840.00%) |
Share Based Compensation | $911,000,000 (21.95%) | $747,000,000 (11.33%) | $671,000,000 (-3.03%) | $692,000,000 (-8.10%) |
Depreciation Amortization & Accretion | $8,386,000,000 (-3.59%) | $8,698,000,000 (2.73%) | $8,467,000,000 (-0.63%) | $8,521,000,000 (31.68%) |
ABBV Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Gross Margin | 70.00% (12.18%) | 62.40% (-10.86%) | 70.00% (1.45%) | 69.00% (3.92%) |
Profit Margin | 7.60% (-15.56%) | 9.00% (-55.88%) | 20.40% (-0.49%) | 20.50% (102.97%) |
EBITDA Margin | 25.30% (-17.32%) | 30.60% (-25.91%) | 41.30% (-2.82%) | 42.50% (60.38%) |
Return on Average Equity (ROAE) | 70.90% (77.25%) | 40.00% (-45.80%) | 73.80% (-11.72%) | 83.60% (61.39%) |
Return on Average Assets (ROAA) | 3.00% (-16.67%) | 3.60% (-57.14%) | 8.40% (7.69%) | 7.80% (129.41%) |
Return on Sales (ROS) | 10.40% (-28.77%) | 14.60% (-45.32%) | 26.70% (-2.20%) | 27.30% (120.16%) |
Return on Invested Capital (ROIC) | 9.10% (-31.06%) | 13.20% (-42.36%) | 22.90% (15.66%) | 19.80% (182.86%) |
Dividend Yield | 3.50% (-7.89%) | 3.80% (8.57%) | 3.50% (-7.89%) | 3.80% (-13.64%) |
Price to Earnings Ratio (P/E) | 74.04 (30.43%) | 56.77 (133.59%) | 24.3 (16.31%) | 20.89 (-46.76%) |
Price to Sales Ratio (P/S) | 5.58 (10.63%) | 5.04 (2.31%) | 4.93 (15.59%) | 4.26 (9.36%) |
Price to Book Ratio (P/B) | 94.44 (257.60%) | 26.41 (59.43%) | 16.57 (6.62%) | 15.54 (7.39%) |
Debt to Equity Ratio (D/E) | 39.64 (230.34%) | 12 (70.37%) | 7.04 (-17.22%) | 8.51 (-19.07%) |
Earnings Per Share (EPS) | 2.4 (-12.09%) | 2.73 (-58.95%) | 6.65 (2.62%) | 6.48 (137.36%) |
Sales Per Share (SPS) | 31.84 (3.65%) | 30.72 (-6.28%) | 32.78 (3.24%) | 31.75 (15.55%) |
Free Cash Flow Per Share (FCFPS) | 10.08 (-19.22%) | 12.48 (-8.86%) | 13.69 (10.21%) | 12.42 (23.35%) |
Book Value Per Share (BVPS) | 1.88 (-67.92%) | 5.86 (-39.85%) | 9.74 (11.92%) | 8.71 (10.98%) |
Tangible Assets Book Value Per Share (TABVPS) | 22.69 (-14.30%) | 26.48 (19.58%) | 22.14 (2.59%) | 21.58 (4.08%) |
Enterprise Value Over EBIT (EV/EBIT) | 64 (56.10%) | 41 (86.36%) | 22 (10.00%) | 20 (-57.45%) |
Enterprise Value Over EBITDA (EV/EBITDA) | 26.51 (37.23%) | 19.32 (34.81%) | 14.33 (11.16%) | 12.89 (-41.67%) |
Asset Turnover | 0.4 (-1.49%) | 0.4 (-1.95%) | 0.41 (8.18%) | 0.38 (11.80%) |
Current Ratio | 0.66 (-24.31%) | 0.87 (-9.54%) | 0.96 (21.41%) | 0.79 (-5.81%) |
Dividends | $6.2 (4.73%) | $5.92 (4.96%) | $5.64 (8.46%) | $5.2 (10.17%) |
Free Cash Flow (FCF) | $17,832,000,000 (-19.17%) | $22,062,000,000 (-9.02%) | $24,248,000,000 (10.27%) | $21,990,000,000 (30.97%) |
Enterprise Value (EV) | $377,842,835,397 (17.68%) | $321,064,334,132 (-6.55%) | $343,578,134,898 (11.58%) | $307,910,014,961 (14.75%) |
Earnings Before Tax (EBT) | $3,708,000,000 (-40.58%) | $6,240,000,000 (-53.67%) | $13,468,000,000 (3.74%) | $12,982,000,000 (282.72%) |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | $14,254,000,000 (-14.25%) | $16,622,000,000 (-30.68%) | $23,979,000,000 (0.39%) | $23,887,000,000 (96.71%) |
Invested Capital | $63,008,000,000 (13.45%) | $55,538,000,000 (-12.87%) | $63,742,000,000 (-8.87%) | $69,943,000,000 (-16.25%) |
Working Capital | -$13,167,000,000 (-172.10%) | -$4,839,000,000 (-350.14%) | -$1,075,000,000 (85.21%) | -$7,266,000,000 (-61.90%) |
Tangible Asset Value | $40,137,000,000 (-14.25%) | $46,808,000,000 (19.38%) | $39,210,000,000 (2.65%) | $38,199,000,000 (10.51%) |
Market Capitalization | $314,020,835,397 (14.77%) | $273,605,334,132 (-4.27%) | $285,804,134,898 (19.40%) | $239,371,014,961 (26.54%) |
Average Equity | $6,035,500,000 (-50.32%) | $12,148,500,000 (-24.29%) | $16,046,000,000 (16.20%) | $13,809,250,000 (54.99%) |
Average Assets | $142,348,500,000 (5.28%) | $135,210,750,000 (-4.53%) | $141,631,750,000 (-4.60%) | $148,465,000,000 (9.79%) |
Invested Capital Average | $64,195,250,000 (7.30%) | $59,829,250,000 (-11.60%) | $67,683,250,000 (-12.91%) | $77,720,000,000 (-4.26%) |
Shares | 1,767,140,323 (0.09%) | 1,765,537,421 (-0.17%) | 1,768,480,508 (0.03%) | 1,767,880,465 (0.14%) |
